Ticker

AMZN

AZO

BBY

Headquarter

Seattle ,WA

Boston ,MA

Memphis ,TN

Richfield ,MN

CEO

Mr. Andrew R. Jassy

Mr. Niraj S. Shah

Mr. Philip B. Daniele III

Ms. Corie Sue Barry

Industry

Specialty Retail

Stock Price

Market Cap

$2.39T

$6.71B

$55.94B

$18.93B

Employees

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Employees

1.61M
1.54M
1.53M

16.68K
15.75K
14.40K

112.00K
119.00K
126.00K

105.00K
90.00K
85.00K

Y/Y

23.88%

4.17%

1.04%

3.47%

5.61%

8.54%

12%

6.25%

5.88%

2.94%

14.29%

5.56%

Income Statement

Revenue

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Revenue

$469.82B
$513.98B
$574.79B

$13.71B
$12.22B
$12.00B

$16.25B
$17.46B
$18.49B

$51.76B
$46.30B
$43.45B

Y/Y

21.7%

9.4%

11.83%

3.09%

10.87%

1.76%

11.09%

7.41%

5.92%

9.52%

10.55%

6.15%

Revenue by Products / Services

Revenue by Geography

Research and Development

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Research and Development

$56.05B
$73.21B
$85.62B

$171.00M
$224.00M
-

Y/Y

31.15%

30.62%

16.95%

29.55%

30.99%

100%

Operating Income

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Operating Income

$24.88B
$12.25B
$36.85B

-$86.00M
-$1.31B
-$813.00M

$3.27B
$3.47B
$3.79B

$3.04B
$1.80B
$1.57B

Y/Y

8.65%

50.77%

200.88%

123.87%

1427.91%

38.13%

11.08%

6.21%

9.06%

27.1%

40.93%

12.31%

Tax Rate (%)

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Tax Rate (%)

13.00%
54.00%
19.00%

-1.00%
-1.00%
-1.00%

21.00%
20.00%
20.00%

19.00%
21.00%
24.00%

Y/Y

6.08%

331.45%

65.01%

107.78%

18.18%

35.16%

0.14%

4.31%

0.2%

22.09%

9.01%

13.58%

Net Income

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Net Income

$33.36B
-$2.72B
$30.43B

-$131.00M
-$1.33B
-$738.00M

$2.43B
$2.53B
$2.66B

$2.45B
$1.42B
$1.24B

Y/Y

56.41%

108.16%

1217.74%

170.81%

916.03%

44.55%

11.95%

4.07%

5.3%

36.48%

42.18%

12.54%

Assets & Liabilities | Cash Flow

Total Assets

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Total Assets

$420.55B
$462.68B
$527.85B

$4.57B
$3.58B
$3.47B

$15.28B
$15.99B
$17.18B

$17.50B
$15.80B
$14.97B

Y/Y

30.93%

10.02%

14.09%

21.66%

2.96%

5.23%

4.65%

7.45%

8.2%

9.72%

5.29%

Total Liabilities

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Total Liabilities

$282.30B
$316.63B
$325.98B

$6.19B
$6.13B
$6.18B

$18.81B
$20.34B
$21.93B

$14.48B
$13.01B
$11.91B

Y/Y

23.93%

12.16%

2.95%

7.41%

0.95%

0.83%

15.33%

8.09%

7.82%

0.03%

10.19%

8.41%

Capital Expenditures (Capex)

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Capital Expenditures (Capex)

-$61.05B
-$63.65B
-$52.73B

-$280.00M
-$458.00M
-$351.00M

-$672.39M
-$796.66M
-$1.07B

-$737.00M
-$930.00M
-$795.00M

Y/Y

52.1%

4.25%

17.15%

16.28%

63.57%

23.36%

8.14%

18.48%

34.65%

3.37%

26.19%

14.52%

Profitability

Operating Income Margin (%)

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Operating Income Margin (%)

5.30%
2.38%
6.41%

-0.63%
-10.75%
-6.77%

20.12%
19.90%
20.49%

5.87%
3.88%
3.62%

Y/Y

10.62%

55.09%

169.33%

124.71%

1606.35%

37.02%

0.05%

1.09%

2.96%

16.01%

33.9%

6.7%

Net Income Margin (%)

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Net Income Margin (%)

7.10%
-0.53%
5.29%

-0.96%
-10.89%
-6.15%

14.95%
14.48%
14.40%

4.74%
3.06%
2.86%

Y/Y

28.39%

107.46%

1098.11%

173.28%

1034.38%

43.53%

0.74%

3.14%

0.55%

24.74%

35.44%

6.54%

EBITDA

2020	51005000000.00
2021	74393000000.00
2022	38352000000.00
2023	89402000000.00

2020	637427000.00
2021	224000000.00
2022	-921000000.00
2023	-295000000.00

2021	3395210000.00
2022	3712952000.00
2023	3971563000.00
2024	4347475000.00

2021	3507000000.00
2022	3879000000.00
2023	2860000000.00
2024	2596000000.00

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

EBITDA

$74.39B
$38.35B
$89.40B

$224.00M
-$-921.00M
-$-295.00M

$3.71B
$3.97B
$4.35B

$3.88B
$2.86B
$2.60B

Y/Y

45.85%

48.45%

133.11%

64.86%

511.16%

67.97%

9.36%

6.97%

9.47%

10.61%

26.27%

9.23%

Free Cash Flow (FCF)

2020	25924000000.00
2021	-14726000000.00
2022	-16893000000.00
2023	32217000000.00

2020	1082297000.00
2021	130000000.00
2022	-1132000000.00
2023	-2000000.00

2021	2896776000.00
2022	2538744000.00
2023	2144131000.00
2024	1931420000.00

2021	4214000000.00
2022	2515000000.00
2023	894000000.00
2024	675000000.00

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Free Cash Flow (FCF)

-$14.73B
-$16.89B
$32.22B

$130.00M
-$1.13B
-$2.00M

$2.54B
$2.14B
$1.93B

$2.52B
$894.00M
$675.00M

Y/Y

156.8%

14.72%

290.71%

87.99%

970.77%

99.82%

12.36%

15.54%

9.92%

40.32%

64.45%

24.5%

Ratios

Return on Equity (ROE)

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Return on Equity (ROE)

24.13%
-1.86%
15.07%

8.09%
52.20%
27.26%

-68.65%
-58.13%
-56.06%

81.26%
50.77%
40.65%

Y/Y

5.65%

107.71%

910.22%

152.13%

545.24%

47.78%

43.14%

15.32%

3.56%

107.3%

37.52%

19.93%

Return on Assets (ROA)

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Return on Assets (ROA)

7.93%
-0.59%
5.76%

-2.87%
-37.18%
-21.24%

15.91%
15.82%
15.50%

14.02%
8.98%
8.29%

Y/Y

19.43%

107.44%

1076.27%

170.86%

1195.47%

42.87%

6.42%

0.57%

2.02%

48.67%

35.95%

7.68%

Debt to Equity

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Debt to Equity

35.26%
45.98%
28.89%

-188.51%
-123.02%
-118.54%

-172.99%
-176.29%
-190.00%

61.26%
63.97%
57.71%

Y/Y

3.52%

30.4%

37.17%

15.5%

34.74%

3.64%

40.99%

1.91%

7.78%

37.35%

4.42%

9.79%

Valuation

Enterprise Value

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Enterprise value

$1.77T
$942.11B
$1.63T

$21.99B
$6.59B
$9.92B

$52.52B
$56.07B
$67.14B

$25.10B
$21.25B
$19.01B

Y/Y

5.78%

46.69%

72.78%

4.53%

70.03%

50.44%

26.59%

6.74%

19.75%

6.48%

15.33%

10.54%

Enterprise value to Revenue

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Enterprise value to Revenue

3.76
1.83
2.83

1.60
0.54
0.83

3.23
3.21
3.63

0.48
0.46
0.44

Y/Y

13.08%

51.27%

54.5%

1.49%

66.38%

53.12%

13.95%

0.63%

13.06%

14.6%

5.34%

4.66%

Enterprise value to EBITDA

Years

2021
2022
2023

2021
2022
2023

2022
2023
2024

2022
2023
2024

Enterprise value to EBITDA

23.76
24.56
18.21

98.19
-7.16
-33.61

14.15
14.12
15.44

6.47
7.43
7.32

Y/Y

27.47%

3.4%

25.88%

171.68%

107.29%

369.67%

15.76%

0.21%

9.39%

15.45%

14.84%

1.44%

Amazon.com Competitors & Alternatives

Income Statement

Assets & Liabilities | Cash Flow

Profitability

Ratios

Valuation

Facebook

Instagram

Twitter

About Us

Blog

FAQ

Glossary

Privacy Policy

Contact us

Submit Feedback

Advertise with Us

Amazon.com Competitors & Alternatives

Income Statement

Assets & Liabilities | Cash Flow

Profitability

Ratios

Valuation

Related company

Submit feedback to Bullfincher