-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
AT&T Income Statement
Chart | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Revenue |
|
$181.19B | $171.76B | $134.04B | $120.74B | $122.43B |
Cost of Revenue |
|
$84.14B | $79.92B | $60.41B | $50.85B | $50.12B |
Gross Profit |
|
$97.05B | $91.84B | $73.63B | $69.89B | $72.31B |
Research & Development |
|
$1.28B | $1.21B | $1.33B | $1.24B | $954.00M |
Selling,General & Administrative |
|
$39.42B | $38.04B | $29.67B | $28.96B | $27.81B |
Operating Expense |
|
$67.64B | $66.56B | $47.52B | $46.98B | $48.84B |
Operating Income |
|
$27.96B | $6.41B | $25.90B | -$4.59B | $23.46B |
Net Income |
|
$13.90B | -$5.18B | $20.08B | -$8.52B | $14.40B |
AT&T Balance Sheet
Chart | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$12.13B | $9.74B | $19.22B | $3.70B | $6.72B |
Inventories |
|
$2.86B | $3.70B | $3.33B | $3.12B | $2.18B |
Total Current Assets |
|
$54.76B | $52.01B | $170.77B | $33.11B | $36.46B |
Property,Plant and Equipment |
|
$154.17B | $152.03B | $143.47B | $149.26B | $149.39B |
Goodwill |
|
$146.24B | $135.26B | $92.74B | $67.90B | $67.85B |
Total Assets |
|
$551.67B | $525.76B | $551.62B | $402.85B | $407.06B |
Total Liabilities |
|
$349.74B | $346.52B | $367.77B | $296.40B | $287.65B |
Retained Earnings |
|
$57.94B | $37.46B | $42.35B | -$19.42B | -$5.02B |
Total Shareholder Equity |
|
$184.22B | $161.67B | $166.33B | $97.50B | $103.30B |
Common Stock |
|
$7.62B | $7.62B | $7.62B | $7.62B | $7.62B |
AT&T Cash flow
Chart | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Depreciation & Amortization |
|
$28.22B | $28.52B | $22.86B | $18.02B | $18.78B |
Dividends Payout |
|
-$14.89B | -$14.96B | -$15.07B | -$9.86B | -$8.14B |
Capital Expenditures (Capex) |
|
-$19.44B | -$15.68B | -$16.53B | -$19.63B | -$17.85B |
Free Cash Flow (FCF) |
|
$29.23B | $27.46B | $25.43B | $12.40B | $20.46B |
AT&T Profitability
Chart | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Gross Profit |
|
$97.05B | $91.84B | $73.63B | $69.89B | $72.31B |
Gross Profit Margin (%) |
|
53.56% | 53.47% | 54.93% | 57.89% | 59.06% |
Operating Income |
|
$27.96B | $6.41B | $25.90B | -$4.59B | $23.46B |
Operating Income Margin (%) |
|
15.43% | 3.73% | 19.32% | -3.80% | 19.16% |
Net Income |
|
$13.90B | -$5.18B | $20.08B | -$8.52B | $14.40B |
Net Income Margin (%) |
|
7.67% | -3.01% | 14.98% | -7.06% | 11.76% |
EBITDA |
|
$55.09B | $33.57B | $53.72B | $21.07B | $45.32B |
EBITDA Margin (%) |
|
31.22% | 30.55% | 40.25% | 40.20% | 37.02% |
AT&T Ratios
Chart | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Return on Equity (ROE) |
|
7.55% | -3.20% | 12.07% | -8.74% | 13.94% |
Return on Assets (ROA) |
|
2.52% | -0.98% | 3.64% | -2.12% | 3.54% |
Debt to Equity |
|
87.46% | 97.26% | 108.38% | 139.51% | 131.35% |
Debt to total asset |
|
29.20% | 29.91% | 32.68% | 33.76% | 33.33% |
Enterprise value to revenue |
|
2.15 | 1.89 | 2.31 | 2.34 | 2.19 |
Enterprise value to EBITDA |
|
7.06 | 9.68 | 5.77 | 13.43 | 5.93 |
Enterprise value |
|
$388.73B | $325.09B | $309.72B | $282.90B | $268.67B |
Cash to Debt |
|
30.21% | 27.43% | 23.27% | 23.54% | 28.24% |
Tax Rate (%) |
|
18.91% | -33.79% | 18.49% | -122.17% | 21.29% |
Payout Ratio |
|
107.08% | -288.95% | 75.04% | -115.66% | 56.50% |