Top Citigroup Competitors and Alternatives | Bullfincher

+

Ticker

C

JPM

Headquarter

New York ,NY

US

New York ,NY

US

CEO

Ms. Jane Nind Fraser Ph.D.

Mr. James Dimon

Industry

Banks - Diversified

Banks - Diversified

Stock Price

Stock Price

Market Cap

$136.45B

$696.40B

Employees

Years

2022
2023

2022
2023

Employees

240.00K
239.00K

293.72K
309.93K

Y/Y

7.43%

0.42%

8.37%

5.52%

Income Statement

Revenue

Years

2021
2022
2023

2021
2022
2023

Revenue

$71.89B
$75.31B
$78.49B

$121.69B
$128.64B
$145.67B

Y/Y

4.78%

4.75%

4.22%

1.5%

5.72%

13.24%

Revenue by Products / Services

Revenue by Geography

Research and Development

Years

2021
2022
2023

2021
2022
2023

Research and Development

-
-
-

-
-
-

Y/Y

0%

0%

0%

0%

0%

0%

Operating Income

Years

2021
2022
2023

2021
2022
2023

Operating Income

$27.47B
$18.81B
$9.38B

$65.02B
$52.52B
$70.54B

Y/Y

101.5%

31.53%

50.11%

55.72%

19.23%

34.31%

Tax Rate (%)

Years

2021
2022
2023

2021
2022
2023

Tax Rate (%)

20.00%
19.00%
27.00%

19.00%
18.00%
20.00%

Y/Y

7.13%

2.37%

41.09%

1.02%

2.44%

6.42%

Net Income

Years

2021
2022
2023

2021
2022
2023

Net Income

$21.95B
$14.85B
$9.23B

$48.33B
$37.68B
$49.55B

Y/Y

98.71%

32.38%

37.84%

65.92%

22.05%

31.52%

Assets & Liabilities | Cash Flow

Total Assets

Years

2021
2022
2023

2021
2022
2023

Total Assets

$2.29T
$2.42T
$2.41T

$3.74T
$3.67T
$3.88T

Y/Y

1.39%

5.47%

0.2%

10.56%

2.08%

5.72%

Total Liabilities

Years

2021
2022
2023

2021
2022
2023

Total Liabilities

$2.09T
$2.21T
$2.21T

$3.45T
$3.37T
$3.55T

Y/Y

1.41%

6.04%

0.42%

11.03%

2.2%

5.16%

Capital Expenditures (Capex)

Years

2021
2022
2023

2021
2022
2023

Capital Expenditures (Capex)

-$4.12B
-$5.63B
-$6.58B

-
-
-

Y/Y

19.53%

36.73%

16.89%

0%

0%

0%

Profitability

Operating Income Margin (%)

Years

2021
2022
2023

2021
2022
2023

Operating Income Margin (%)

36.63%
26.65%
39.82%

49.68%
42.95%
48.43%

Y/Y

60.1%

27.25%

49.42%

21.91%

13.55%

12.76%

Net Income Margin (%)

Years

2021
2022
2023

2021
2022
2023

Net Income Margin (%)

29.27%
21.04%
39.16%

36.92%
30.81%
34.02%

Y/Y

57.87%

28.12%

86.12%

29.86%

16.55%

10.42%

EBITDA

2020	0.00
2021	31433000000.00
2022	23069000000.00
2023	0.00

2020	50370000000.00
2021	72956000000.00
2022	59574000000.00
2023	78055000000.00

Years

2021
2022
2023

2021
2022
2023

EBITDA

$31.43B
$23.07B
$0.00

$72.96B
$59.57B
$78.06B

Y/Y

100%

26.61%

100%

44.84%

18.34%

31.02%

Free Cash Flow (FCF)

2020	-24067000000.00
2021	57130000000.00
2022	19437000000.00
2023	-79999000000.00

2020	-79910000000.00
2021	78084000000.00
2022	107119000000.00
2023	12974000000.00

Years

2021
2022
2023

2021
2022
2023

Free Cash Flow (FCF)

$57.13B
$19.44B
-$80.00B

$78.08B
$107.12B
$12.97B

Y/Y

337.38%

65.98%

511.58%

197.71%

37.18%

87.89%

Ratios

Return on Equity (ROE)

Years

2021
2022
2023

2021
2022
2023

Return on Equity (ROE)

10.87%
7.38%
4.49%

16.43%
12.89%
15.11%

Y/Y

96.56%

32.11%

39.16%

57.53%

21.55%

17.22%

Return on Assets (ROA)

Years

2021
2022
2023

2021
2022
2023

Return on Assets (ROA)

0.96%
0.61%
0.38%

1.29%
1.03%
1.28%

Y/Y

95.92%

36.46%

37.7%

50%

20.16%

24.27%

Debt to Equity

Years

2021
2022
2023

2021
2022
2023

Debt to Equity

139.80%
142.28%
152.45%

120.56%
116.27%
133.14%

Y/Y

7.28%

1.77%

7.15%

3.03%

3.56%

14.51%

Valuation

Enterprise Value

Years

2021
2022
2023

2021
2022
2023

Enterprise value

$156.51B
$81.70B
$162.43B

$206.80B
$297.21B
$907.33B

Y/Y

6.06%

47.8%

98.81%

28.82%

43.72%

205.28%

Enterprise value to Revenue

Years

2021
2022
2023

2021
2022
2023

Enterprise value to Revenue

2.18
1.09
2.07

1.70
2.31
6.23

Y/Y

11.38%

50.17%

90.74%

29.88%

35.95%

169.59%

Enterprise value to EBITDA

Years

2021
2022
2023

2021
2022
2023

Enterprise value to EBITDA

4.98
3.54
0.00

2.83
4.99
11.62

Y/Y

100%

28.87%

100%

50.86%

76.01%

133%