Submit Feedback
Ticker
MA
V
AXP
Headquarter
Purchase ,NY
US
San Francisco ,CA
US
New York ,NY
US
CEO
Mr. Michael Miebach
Mr. Ryan M. McInerney
Mr. Stephen Joseph Squeri
Industry
Financial - Credit Services
Financial - Credit Services
Financial - Credit Services
Stock Price
Stock Price
Market Cap
$481.40B
$609.50B
$214.14B
Employees
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Employees
  • 24.00K
  • 29.90K
  • 33.40K
  • 26.50K
  • 28.80K
  • 31.60K
  • 64.00K
  • 77.30K
  • 74.60K
Y/Y
14.29%
24.58%
11.71%
23.26%
8.68%
9.72%
0.47%
20.78%
3.49%

Income Statement

Revenue
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Revenue
  • $18.88B
  • $22.24B
  • $25.10B
  • $29.31B
  • $32.65B
  • $35.93B
  • $42.38B
  • $52.86B
  • $60.36B
Y/Y
23.42%
17.76%
12.87%
21.59%
11.41%
10.02%
17.44%
24.73%
14.19%
Revenue by Products / Services
Revenue by Geography
Research and Development
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Research and Development
  • -
  • -
  • -
  • -
  • -
  • -
  • $0.24
  • $0.17
  • -
Y/Y
0%
0%
0%
0%
0%
0%
118.18%
29.17%
100%
Operating Income
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Operating Income
  • $10.08B
  • $12.26B
  • $14.01B
  • $18.81B
  • $21.00B
  • $23.60B
  • $10.69B
  • $12.35B
  • $10.76B
Y/Y
24.76%
21.64%
14.22%
19.04%
11.62%
12.36%
148.81%
15.52%
12.84%
Tax Rate (%)
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Tax Rate (%)
  • 16.00%
  • 15.00%
  • 18.00%
  • 18.00%
  • 18.00%
  • 17.00%
  • 25.00%
  • 22.00%
  • 20.00%
Y/Y
9.55%
2.29%
16.67%
24.96%
2.05%
2.46%
8.99%
12.15%
5.83%
Net Income
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Net Income
  • $8.69B
  • $9.93B
  • $11.20B
  • $14.96B
  • $17.27B
  • $19.74B
  • $8.06B
  • $7.51B
  • $8.37B
Y/Y
35.5%
14.31%
12.74%
21.49%
15.48%
14.3%
157.1%
6.77%
11.45%

Assets & Liabilities | Cash Flow

Total Assets
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Total Assets
  • $37.67B
  • $38.72B
  • $42.45B
  • $85.50B
  • $90.50B
  • $94.51B
  • $189.00B
  • $228.00B
  • $261.11B
Y/Y
12.16%
2.8%
9.62%
3.14%
5.85%
4.43%
1.05%
20.63%
14.52%
Total Liabilities
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Total Liabilities
  • $30.26B
  • $32.35B
  • $35.45B
  • $49.92B
  • $51.77B
  • $55.37B
  • $167.00B
  • $203.00B
  • $233.05B
Y/Y
11.79%
6.91%
9.6%
10.18%
3.7%
6.97%
0.6%
21.56%
14.8%
Capital Expenditures (Capex)
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Capital Expenditures (Capex)
  • -$814.00M
  • -$1.10B
  • -$371.00M
  • -$970.00M
  • -$1.06B
  • -$1.26B
  • -$1.55B
  • -$1.86B
  • -$1.56B
Y/Y
14.97%
34.77%
66.18%
37.59%
9.18%
18.7%
4.87%
19.68%
15.74%

Profitability

Operating Income Margin (%)
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Operating Income Margin (%)
  • 53.39%
  • 55.15%
  • 55.81%
  • 64.19%
  • 64.31%
  • 65.68%
  • 25.22%
  • 23.36%
  • 17.83%
Y/Y
1.1%
3.3%
1.2%
2.09%
0.19%
2.13%
111.93%
7.38%
23.67%
Net Income Margin (%)
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Net Income Margin (%)
  • 46.00%
  • 44.66%
  • 44.61%
  • 51.03%
  • 52.90%
  • 54.95%
  • 19.02%
  • 14.21%
  • 13.87%
Y/Y
9.79%
2.91%
0.11%
0.08%
3.66%
3.88%
118.87%
25.29%
2.39%
EBITDA
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
EBITDA
  • $10.99B
  • $13.37B
  • $15.15B
  • $19.54B
  • $22.62B
  • $25.59B
  • $13.20B
  • $12.59B
  • $14.33B
Y/Y
25.76%
21.65%
13.26%
12.4%
15.81%
13.11%
100%
4.64%
13.84%
Free Cash Flow (FCF)
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Free Cash Flow (FCF)
  • $8.65B
  • $10.10B
  • $11.61B
  • $17.88B
  • $19.70B
  • $18.69B
  • $13.10B
  • $19.22B
  • $17.00B
Y/Y
32.73%
16.75%
14.96%
23.12%
10.16%
5.09%
218.38%
46.8%
11.59%

Ratios

Return on Equity (ROE)
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Return on Equity (ROE)
  • 118.80%
  • 157.67%
  • 161.57%
  • 42.04%
  • 44.60%
  • 50.45%
  • 36.64%
  • 30.06%
  • 29.85%
Y/Y
18.43%
32.72%
2.47%
28.37%
6.09%
13.12%
168.82%
17.96%
0.7%
Return on Assets (ROA)
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Return on Assets (ROA)
  • 23.06%
  • 25.64%
  • 26.37%
  • 17.49%
  • 19.09%
  • 20.89%
  • 4.26%
  • 3.30%
  • 3.21%
Y/Y
20.8%
11.19%
2.85%
17.78%
9.15%
9.43%
159.76%
22.54%
2.73%
Debt to Equity
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Debt to Equity
  • 190.11%
  • 222.66%
  • 226.31%
  • 63.10%
  • 52.83%
  • 53.24%
  • 185.93%
  • 175.67%
  • 175.21%
Y/Y
4.12%
17.12%
1.64%
13.06%
16.28%
0.78%
4.57%
5.52%
0.26%

Valuation

Enterprise Value
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Enterprise value
  • $361.49B
  • $343.62B
  • $409.72B
  • $377.06B
  • $474.99B
  • $454.55B
  • $148.56B
  • $121.42B
  • $140.32B
Y/Y
0.35%
4.94%
19.24%
21.22%
25.97%
4.3%
35.66%
18.27%
15.57%
Enterprise value to Revenue
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Enterprise value to Revenue
  • 19.14
  • 15.45
  • 16.32
  • 12.86
  • 14.55
  • 12.65
  • 3.51
  • 2.30
  • 2.32
Y/Y
18.69%
19.28%
5.64%
35.21%
13.08%
13.02%
15.52%
34.47%
1.21%
Enterprise value to EBITDA
Years
  • 2021
  • 2022
  • 2023
  • 2022
  • 2023
  • 2024
  • 2021
  • 2022
  • 2023
Enterprise value to EBITDA
  • 32.88
  • 25.69
  • 27.05
  • 19.30
  • 21.00
  • 17.76
  • 11.26
  • 9.65
  • 9.79
Y/Y
20.2%
21.86%
5.27%
29.91%
8.77%
15.4%
100%
14.28%
1.52%