Submit Feedback
Ticker
META
GOOGL
Headquarter
Menlo Park ,CA
US
Mountain View ,CA
US
CEO
Mr. Mark Elliot Zuckerberg
Mr. Sundar Pichai
Industry
Internet Content & Information
Internet Content & Information
Stock Price
Stock Price
Market Cap
$1.57T
$2.15T
Employees
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Employees
  • 71.97K
  • 86.48K
  • 67.32K
  • 156.50K
  • 190.23K
  • 182.50K
Y/Y
22.81%
20.16%
22.16%
15.67%
21.56%
4.06%

Income Statement

Revenue
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Revenue
  • $117.93B
  • $116.61B
  • $134.90B
  • $257.64B
  • $282.84B
  • $307.39B
Y/Y
37.18%
1.12%
15.69%
41.15%
9.78%
8.68%
Revenue by Products / Services
Revenue by Geography
Research and Development
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Research and Development
  • $24.66B
  • $35.34B
  • $38.48B
  • $31.56B
  • $39.50B
  • $45.43B
Y/Y
33.65%
43.33%
8.9%
14.47%
25.15%
15.01%
Operating Income
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Operating Income
  • $46.75B
  • $33.56B
  • $46.75B
  • $78.71B
  • $74.84B
  • $84.29B
Y/Y
43.1%
28.23%
39.33%
90.94%
4.92%
12.63%
Tax Rate (%)
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Tax Rate (%)
  • 17.00%
  • 20.00%
  • 18.00%
  • 16.00%
  • 16.00%
  • 14.00%
Y/Y
37.66%
16.49%
9.95%
0.31%
1.73%
12.63%
Net Income
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Net Income
  • $39.37B
  • $23.20B
  • $39.10B
  • $76.03B
  • $59.97B
  • $73.80B
Y/Y
35.08%
41.07%
68.53%
88.81%
21.12%
23.05%

Assets & Liabilities | Cash Flow

Total Assets
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Total Assets
  • $165.99B
  • $185.73B
  • $229.62B
  • $359.27B
  • $365.26B
  • $402.39B
Y/Y
4.19%
11.89%
23.63%
12.41%
1.67%
10.16%
Total Liabilities
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Total Liabilities
  • $41.11B
  • $60.01B
  • $76.46B
  • $107.63B
  • $109.12B
  • $119.01B
Y/Y
32.5%
45.99%
27.4%
10.88%
1.38%
9.07%
Capital Expenditures (Capex)
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Capital Expenditures (Capex)
  • -$18.57B
  • -$31.43B
  • -$27.27B
  • -$24.64B
  • -$31.49B
  • -$32.25B
Y/Y
22.84%
69.28%
13.25%
10.59%
27.78%
2.43%

Profitability

Operating Income Margin (%)
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Operating Income Margin (%)
  • 39.65%
  • 28.78%
  • 34.66%
  • 30.55%
  • 26.46%
  • 27.42%
Y/Y
4.31%
27.41%
20.43%
35.24%
13.39%
3.63%
Net Income Margin (%)
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Net Income Margin (%)
  • 33.38%
  • 19.90%
  • 28.98%
  • 29.51%
  • 21.20%
  • 24.01%
Y/Y
1.53%
40.38%
45.63%
33.77%
28.16%
13.25%
EBITDA
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
EBITDA
  • $54.72B
  • $42.24B
  • $59.05B
  • $103.52B
  • $91.33B
  • $97.97B
Y/Y
38.42%
22.81%
39.8%
67.2%
11.77%
7.27%
Free Cash Flow (FCF)
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Free Cash Flow (FCF)
  • $39.12B
  • $19.04B
  • $43.85B
  • $67.01B
  • $60.01B
  • $69.50B
Y/Y
65.52%
51.31%
130.24%
56.41%
10.45%
15.81%

Ratios

Return on Equity (ROE)
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Return on Equity (ROE)
  • 31.53%
  • 18.45%
  • 25.53%
  • 30.22%
  • 23.41%
  • 26.04%
Y/Y
38.78%
41.48%
38.37%
67.05%
22.53%
11.23%
Return on Assets (ROA)
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Return on Assets (ROA)
  • 23.72%
  • 12.49%
  • 17.03%
  • 21.16%
  • 16.42%
  • 18.34%
Y/Y
29.69%
47.34%
36.35%
67.94%
22.4%
11.69%
Debt to Equity
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Debt to Equity
  • 0.00%
  • 7.89%
  • 12.00%
  • 10.41%
  • 10.62%
  • 9.07%
Y/Y
0%
100%
52.09%
7.63%
2.02%
14.6%

Valuation

Enterprise Value
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Enterprise value
  • $944.10B
  • $335.26B
  • $906.47B
  • $1.94T
  • $1.16T
  • $1.77T
Y/Y
22.32%
64.49%
170.37%
62.73%
40.17%
52.43%
Enterprise value to Revenue
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Enterprise value to Revenue
  • 8.01
  • 2.88
  • 6.72
  • 7.53
  • 4.10
  • 5.75
Y/Y
10.84%
64.09%
133.71%
15.29%
45.5%
40.26%
Enterprise value to EBITDA
Years
  • 2021
  • 2022
  • 2023
  • 2021
  • 2022
  • 2023
Enterprise value to EBITDA
  • 17.25
  • 7.94
  • 15.35
  • 18.73
  • 12.70
  • 18.05
Y/Y
11.63%
54%
93.4%
2.67%
32.19%
42.1%