Top Apple Competitors and Alternatives | Bullfincher

+

Ticker

AAPL

SONY

Headquarter

Cupertino ,CA

US

Tokyo

JP

CEO

Mr. Timothy D. Cook

Mr. Kenichiro Yoshida

Industry

Consumer Electronics

Consumer Electronics

Stock Price

Stock Price

Market Cap

$3.47T

$114.97B

Employees

Years

2022
2023
2024

2022
2023
2024

Employees

164.00K
161.00K
164.00K

108.90K
110.00K
113.00K

Y/Y

6.49%

1.83%

1.86%

0.73%

1.01%

2.73%

Income Statement

Revenue

Years

2022
2023
2024

2022
2023
2024

Revenue

$394.33B
$383.29B
$391.04B

$9.92T
$10.00T
$10.00T

Y/Y

7.79%

2.8%

2.02%

10.25%

0.79%

0%

Revenue by Products / Services

Revenue by Geography

Research and Development

Years

2022
2023
2024

2022
2023
2024

Research and Development

$26.25B
$29.92B
$31.37B

$618.37B
$735.70B
-

Y/Y

19.79%

13.96%

4.86%

13.39%

18.97%

100%

Operating Income

Years

2022
2023
2024

2022
2023
2024

Operating Income

$119.44B
$114.30B
$123.22B

$1.20T
$1.21T
$1.21T

Y/Y

9.63%

4.3%

7.8%

23.71%

0.49%

0.05%

Tax Rate (%)

Years

2022
2023
2024

2022
2023
2024

Tax Rate (%)

16.00%
15.00%
24.00%

21.00%
20.00%
23.00%

Y/Y

21.8%

9.14%

63.65%

25525%

2.2%

14.21%

Net Income

Years

2022
2023
2024

2022
2023
2024

Net Income

$99.80B
$97.00B
$93.74B

$882.18B
$1.01T
$970.57B

Y/Y

5.41%

2.81%

3.36%

14.32%

13.95%

3.45%

Assets & Liabilities | Cash Flow

Total Assets

Years

2022
2023
2024

2022
2023
2024

Total Assets

$352.76B
$352.58B
$364.98B

$10.00T
$10.00T
$10.00T

Y/Y

0.5%

0.05%

3.52%

0%

0%

0%

Total Liabilities

Years

2022
2023
2024

2022
2023
2024

Total Liabilities

$302.08B
$290.44B
$308.03B

$10.00T
$10.00T
$10.00T

Y/Y

4.92%

3.86%

6.06%

0%

0%

0%

Capital Expenditures (Capex)

Years

2022
2023
2024

2022
2023
2024

Capital Expenditures (Capex)

-$10.71B
-$10.96B
-$9.45B

-$441.10B
-$613.64B
-$623.95B

Y/Y

3.4%

2.34%

13.8%

13.89%

39.12%

1.68%

Profitability

Operating Income Margin (%)

Years

2022
2023
2024

2022
2023
2024

Operating Income Margin (%)

30.29%
29.82%
31.51%

12.12%
10.47%
9.28%

Y/Y

1.71%

1.55%

5.67%

12.22%

13.61%

11.37%

Net Income Margin (%)

Years

2022
2023
2024

2022
2023
2024

Net Income Margin (%)

25.31%
25.31%
23.97%

8.89%
8.71%
7.45%

Y/Y

2.2%

0%

5.29%

22.29%

2.02%

14.47%

EBITDA

2021	120233000000.00
2022	130541000000.00
2023	125820000000.00
2024	134661000000.00

2021	1637322000000.00
2022	2056876000000.00
2023	2305484000000.00
2024	2454639000000.00

Years

2022
2023
2024

2022
2023
2024

EBITDA

$130.54B
$125.82B
$134.66B

$2.06T
$2.31T
$2.45T

Y/Y

8.57%

3.62%

7.03%

25.62%

12.09%

6.47%

Free Cash Flow (FCF)

2021	92953000000.00
2022	111443000000.00
2023	99584000000.00
2024	108807000000.00

2021	837911000000.00
2022	792547000000.00
2023	-298944000000.00
2024	2498180000000.00

Years

2022
2023
2024

2022
2023
2024

Free Cash Flow (FCF)

$111.44B
$99.58B
$108.81B

$792.55B
-$298.94B
$2.50T

Y/Y

19.89%

10.64%

9.26%

5.41%

137.72%

935.67%

Ratios

Return on Equity (ROE)

Years

2022
2023
2024

2022
2023
2024

Return on Equity (ROE)

196.96%
156.08%
164.59%

12.35%
13.90%
12.79%

Y/Y

31.25%

20.76%

5.45%

33.13%

12.55%

7.99%

Return on Assets (ROA)

Years

2022
2023
2024

2022
2023
2024

Return on Assets (ROA)

28.29%
27.51%
25.68%

2.89%
3.14%
2.85%

Y/Y

4.89%

2.76%

6.65%

26.09%

8.65%

9.24%

Debt to Equity

Years

2022
2023
2024

2022
2023
2024

Debt to Equity

236.95%
178.75%
187.23%

40.40%
46.18%
53.89%

Y/Y

19.87%

24.56%

4.74%

14.03%

14.31%

16.7%

Valuation

Enterprise Value

Years

2022
2023
2024

2022
2023
2024

Enterprise value

$2.55T
$2.78T
$3.57T

$17.08T
$17.39T
$18.27T

Y/Y

0.28%

8.97%

28.64%

14.34%

1.84%

5.03%

Enterprise value to Revenue

Years

2022
2023
2024

2022
2023
2024

Enterprise value to Revenue

6.46
7.24
9.13

1.72
1.51
1.40

Y/Y

7.49%

12.11%

26.09%

3.71%

12.44%

6.91%

Enterprise value to EBITDA

Years

2022
2023
2024

2022
2023
2024

Enterprise value to EBITDA

19.52
22.07
26.52

8.39
7.58
7.42

Y/Y

8.15%

13.06%

20.19%

2.03%

9.69%

2.11%