Top Ford Motor Company Competitors and Alternatives | Bullfincher

+

Ticker

F

TSLA

Headquarter

Dearborn ,MI

US

Austin ,TX

US

CEO

Mr. James Duncan Farley Jr.

Mr. Elon R. Musk

Industry

Auto - Manufacturers

Auto - Manufacturers

Stock Price

Stock Price

Market Cap

$43.64B

$1.13T

Employees

Years

2021
2022
2023

2021
2022
2023

Employees

183.00K
173.00K
177.00K

99.29K
127.86K
140.47K

Y/Y

1.61%

5.46%

2.31%

40.33%

28.77%

9.87%

Income Statement

Revenue

Years

2021
2022
2023

2021
2022
2023

Revenue

$136.34B
$158.06B
$176.19B

$53.82B
$81.46B
$96.77B

Y/Y

7.23%

15.93%

11.47%

70.67%

51.35%

18.8%

Revenue by Products / Services

Revenue by Geography

Research and Development

Years

2021
2022
2023

2021
2022
2023

Research and Development

$7.60B
$7.80B
$8.20B

$2.59B
$3.08B
$3.97B

Y/Y

7.04%

2.63%

5.13%

73.91%

18.59%

29.07%

Operating Income

Years

2021
2022
2023

2021
2022
2023

Operating Income

$17.38B
$12.40B
$5.46B

$6.52B
$13.66B
$8.89B

Y/Y

97.07%

28.64%

55.99%

427.13%

109.35%

34.89%

Tax Rate (%)

Years

2021
2022
2023

2021
2022
2023

Tax Rate (%)

-1.00%
29.00%
-9.00%

11.00%
8.00%
-50.00%

Y/Y

94.91%

4024.66%

131.87%

56.44%

25.14%

707.88%

Net Income

Years

2021
2022
2023

2021
2022
2023

Net Income

$17.94B
-$2.15B
$4.35B

$5.52B
$12.58B
$15.00B

Y/Y

1505.72%

112%

302%

666.16%

127.79%

19.2%

Assets & Liabilities | Cash Flow

Total Assets

Years

2021
2022
2023

2021
2022
2023

Total Assets

$257.04B
$255.88B
$273.31B

$62.13B
$82.34B
$106.62B

Y/Y

3.83%

0.45%

6.81%

19.14%

32.52%

29.49%

Total Liabilities

Years

2021
2022
2023

2021
2022
2023

Total Liabilities

$208.41B
$212.72B
$230.51B

$30.55B
$36.44B
$43.01B

Y/Y

11.86%

2.07%

8.37%

7.3%

19.29%

18.03%

Capital Expenditures (Capex)

Years

2021
2022
2023

2021
2022
2023

Capital Expenditures (Capex)

-$6.23B
-$6.87B
-$8.24B

-$8.01B
-$7.17B
-$8.90B

Y/Y

8.45%

10.26%

19.95%

147.19%

10.51%

24.08%

Profitability

Operating Income Margin (%)

Years

2021
2022
2023

2021
2022
2023

Operating Income Margin (%)

12.75%
7.85%
3.10%

12.12%
16.76%
9.19%

Y/Y

83.72%

38.43%

60.51%

291.77%

38.28%

45.17%

Net Income Margin (%)

Years

2021
2022
2023

2021
2022
2023

Net Income Margin (%)

13.16%
-1.36%
2.47%

10.26%
15.45%
15.50%

Y/Y

1416%

110.33%

281.62%

348.03%

50.58%

0.32%

EBITDA

2020	7990000000.00
2021	25543000000.00
2022	4736000000.00
2023	11792000000.00

2020	4224000000.00
2021	9625000000.00
2022	17403000000.00
2023	14796000000.00

Years

2021
2022
2023

2021
2022
2023

EBITDA

$25.54B
$4.74B
$11.79B

$9.63B
$17.40B
$14.80B

Y/Y

219.69%

81.46%

148.99%

127.86%

80.81%

14.98%

Free Cash Flow (FCF)

2020	18527000000.00
2021	9560000000.00
2022	-13000000.00
2023	6682000000.00

2020	2701000000.00
2021	3483000000.00
2022	7552000000.00
2023	4357000000.00

Years

2021
2022
2023

2021
2022
2023

Free Cash Flow (FCF)

$9.56B
-$13.00M
$6.68B

$3.48B
$7.55B
$4.36B

Y/Y

48.4%

100.14%

51500%

28.95%

116.82%

42.31%

Ratios

Return on Equity (ROE)

Years

2021
2022
2023

2021
2022
2023

Return on Equity (ROE)

36.97%
-4.98%
10.16%

18.30%
28.15%
23.95%

Y/Y

988.7%

113.47%

304.02%

464.81%

53.83%

14.92%

Return on Assets (ROA)

Years

2021
2022
2023

2021
2022
2023

Return on Assets (ROA)

6.98%
-0.84%
1.59%

8.89%
15.28%
14.07%

Y/Y

1554.17%

112.03%

289.29%

544.2%

71.88%

7.92%

Debt to Equity

Years

2021
2022
2023

2021
2022
2023

Debt to Equity

284.61%
321.38%
348.89%

17.70%
4.57%
7.44%

Y/Y

45.98%

12.92%

8.56%

61.7%

74.18%

62.8%

Valuation

Enterprise Value

Years

2021
2022
2023

2021
2022
2023

Enterprise value

$201.84B
$162.02B
$174.98B

$1.03T
$375.05B
$781.85B

Y/Y

16.89%

19.73%

8%

53.97%

63.72%

108.47%

Enterprise value to Revenue

Years

2021
2022
2023

2021
2022
2023

Enterprise value to Revenue

1.48
1.03
0.99

19.20
4.60
8.08

Y/Y

9.01%

30.76%

3.12%

9.79%

76.03%

75.48%

Enterprise value to EBITDA

Years

2021
2022
2023

2021
2022
2023

Enterprise value to EBITDA

7.90
34.21
14.84

107.39
21.55
52.84

Y/Y

63.44%

332.95%

56.63%

32.43%

79.93%

145.2%