Ticker

WDAY

CRM

UBER

Headquarter

San Francisco ,CA

Pleasanton ,CA

San Francisco ,CA

CEO

Mr. Matthew Samuel Bromberg J.D.

Mr. Carl M. Eschenbach

Mr. Marc R. Benioff

Mr. Dara Khosrowshahi

Industry

Software - Application

Stock Price

Market Cap

$9.71B

$66.50B

$315.47B

$151.53B

Employees

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Employees

3.04K
3.75K
6.75K

15.20K
17.70K
18.80K

73.54K
79.39K
72.68K

29.30K
32.80K
30.40K

Y/Y

35.87%

23.54%

79.8%

21.6%

16.45%

6.21%

29.92%

7.95%

8.45%

28.51%

11.95%

7.32%

Income Statement

Revenue

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Revenue

$1.11B
$1.39B
$2.19B

$5.14B
$6.22B
$7.26B

$26.49B
$31.35B
$34.86B

$17.46B
$31.88B
$37.28B

Y/Y

43.77%

25.26%

57.25%

19.01%

20.96%

16.78%

24.66%

18.35%

11.18%

56.7%

82.62%

16.95%

Revenue by Products / Services

Revenue by Geography

Research and Development

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Research and Development

$695.71M
$959.49M
$1.05B

$1.88B
$2.27B
$2.46B

$4.47B
$5.06B
$4.91B

$2.05B
$2.80B
$3.16B

Y/Y

72.41%

37.92%

9.81%

9.18%

20.83%

8.51%

24.1%

13.21%

2.95%

6.85%

36.22%

13.08%

Operating Income

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Operating Income

-$531.67M
-$882.21M
-$762.42M

-$116.45M
-$222.20M
$183.00M

$548.00M
$1.03B
$5.01B

-$3.83B
-$1.83B
$1.11B

Y/Y

93.46%

65.93%

13.58%

53.16%

90.81%

182.36%

20.44%

87.96%

386.5%

21.16%

52.22%

160.59%

Tax Rate (%)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Tax Rate (%)

0.00%
-4.00%
-4.00%

-82.00%
-41.00%
-288.00%

6.00%
68.00%
16.00%

48.00%
2.00%
9.00%

Y/Y

65.33%

1515.38%

15%

2976.23%

49.61%

600.88%

109.73%

1093.03%

75.99%

1639.13%

96%

378.13%

Net Income

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Net Income

-$532.61M
-$919.49M
-$822.01M

$29.00M
-$366.75M
$1.38B

$1.44B
$208.00M
$4.14B

-$533.00M
-$9.25B
$1.89B

Y/Y

88.66%

72.64%

10.6%

110.27%

1364.65%

476.55%

64.54%

85.6%

1888.46%

92.11%

1634.52%

120.41%

Assets & Liabilities | Cash Flow

Total Assets

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Total Assets

$4.84B
$7.83B
$7.24B

$10.50B
$13.49B
$16.45B

$95.21B
$98.85B
$99.82B

$38.77B
$32.11B
$38.70B

Y/Y

81.24%

61.81%

7.54%

20.42%

28.46%

21.99%

43.6%

3.82%

0.99%

16.61%

17.19%

20.52%

Total Liabilities

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Total Liabilities

$2.45B
$4.08B
$3.83B

$5.96B
$7.90B
$8.37B

$37.08B
$40.49B
$40.18B

$23.43B
$23.61B
$26.02B

Y/Y

285.91%

66.73%

6.15%

9.61%

32.49%

5.94%

49.46%

9.2%

0.77%

20.14%

0.77%

10.22%

Capital Expenditures (Capex)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Capital Expenditures (Capex)

-$41.94M
-$57.14M
-$55.92M

-$272.27M
-$360.25M
-$238.00M

-$717.00M
-$798.00M
-$736.00M

-$298.00M
-$252.00M
-$223.00M

Y/Y

2.52%

36.24%

2.13%

6.22%

32.31%

33.94%

0.99%

11.3%

7.77%

51.62%

15.44%

11.51%

Profitability

Operating Income Margin (%)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Operating Income Margin (%)

-47.88%
-63.42%
-34.86%

-2.27%
-3.57%
2.52%

2.07%
3.29%
14.38%

-21.97%
-5.75%
2.98%

Y/Y

34.57%

32.46%

45.03%

60.59%

57.27%

170.59%

3.27%

58.94%

337.08%

49.68%

73.83%

151.83%

Net Income Margin (%)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Net Income Margin (%)

-47.96%
-66.10%
-37.58%

0.56%
-5.90%
19.02%

5.45%
0.66%
11.87%

-3.05%
-29.00%
5.06%

Y/Y

31.22%

37.82%

43.15%

108.56%

1153.57%

422.37%

71.56%

87.89%

1698.48%

94.97%

850.82%

117.45%

EBITDA

2020	-231838000.00
2021	-465532000.00
2022	-663445000.00
2023	-209349000.00

2021	87329000.00
2022	227273000.00
2023	206000000.00
2024	465000000.00

2021	3301000000.00
2022	3846000000.00
2023	5644000000.00
2024	9221000000.00

2020	-5913000000.00
2021	360000000.00
2022	-7914000000.00
2023	1933000000.00

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

EBITDA

-$-465.53M
-$-663.45M
-$-209.35M

$227.27M
$206.00M
$465.00M

$3.85B
$5.64B
$9.22B

$360.00M
-$-7.91B
$1.93B

Y/Y

100.8%

42.51%

68.45%

160.25%

9.36%

125.73%

16.51%

46.75%

63.38%

106.09%

2298.33%

124.43%

Free Cash Flow (FCF)

2020	-20993000.00
2021	-153387000.00
2022	-116569000.00
2023	178779000.00

2021	1012111000.00
2022	1378430000.00
2023	1296943000.00
2024	1911000000.00

2021	4091000000.00
2022	5283000000.00
2023	6313000000.00
2024	9498000000.00

2020	-3361000000.00
2021	-743000000.00
2022	390000000.00
2023	3362000000.00

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Free Cash Flow (FCF)

-$153.39M
-$116.57M
$178.78M

$1.38B
$1.30B
$1.91B

$5.28B
$6.31B
$9.50B

-$743.00M
$390.00M
$3.36B

Y/Y

630.66%

24%

253.37%

36.19%

5.91%

47.35%

29.14%

19.5%

50.45%

77.89%

152.49%

762.05%

Ratios

Return on Equity (ROE)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Return on Equity (ROE)

-22.24%
-26.06%
-25.83%

0.64%
-6.57%
17.09%

2.48%
0.36%
6.93%

-3.69%
-125.95%
16.77%

Y/Y

60.46%

17.18%

0.88%

107.42%

1126.56%

360.12%

74.72%

85.48%

1825%

93.3%

3313.28%

113.31%

Return on Assets (ROA)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Return on Assets (ROA)

-11.00%
-11.74%
-11.35%

0.28%
-2.72%
8.39%

1.52%
0.21%
4.14%

-1.37%
-28.79%
4.88%

Y/Y

4.07%

6.73%

3.32%

108.64%

1071.43%

408.46%

75.24%

86.18%

1871.43%

93.25%

2001.46%

116.95%

Debt to Equity

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Debt to Equity

75.98%
76.73%
85.20%

42.34%
54.91%
37.97%

18.23%
18.17%
15.80%

65.99%
128.66%
85.45%

Y/Y

1149.67%

0.99%

11.04%

26.49%

29.69%

30.85%

182.64%

0.33%

13.04%

5.4%

94.97%

33.58%

Valuation

Enterprise Value

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Enterprise value

$41.11B
$10.10B
$16.68B

$63.12B
$47.57B
$77.35B

$230.68B
$173.70B
$278.87B

$86.16B
$55.70B
$131.68B

Y/Y

64.87%

75.44%

65.14%

10.84%

24.64%

62.61%

11.16%

24.7%

60.55%

7.38%

35.35%

136.4%

Enterprise value to Revenue

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Enterprise value to Revenue

37.02
7.26
7.63

12.28
7.65
10.66

8.71
5.54
8.00

4.94
1.75
3.53

Y/Y

14.68%

80.39%

5.02%

6.87%

37.7%

39.24%

10.83%

36.37%

44.4%

40.9%

64.6%

102.13%

Enterprise value to EBITDA

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2021
2022
2023

Enterprise value to EBITDA

-88.32
-15.22
-79.67

277.75
230.93
166.35

59.98
30.78
30.24

239.35
-7.04
68.12

Y/Y

17.89%

82.76%

423.35%

57.41%

16.86%

27.96%

4.6%

48.69%

1.73%

1621.24%

102.94%

1067.86%

Unity Software Competitors & Alternatives

Income Statement

Assets & Liabilities | Cash Flow

Profitability

Ratios

Valuation

Facebook

Instagram

Twitter

About Us

Blog

FAQ

Glossary

Privacy Policy

Contact us

Submit Feedback

Advertise with Us

Unity Software Competitors & Alternatives

Income Statement

Assets & Liabilities | Cash Flow

Profitability

Ratios

Valuation

Related company

Submit feedback to Bullfincher